Kongsberg Automotive ASA
KGAUF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $788 | $885 | $906 | $831 |
| % Growth | -10.9% | -2.3% | 8.9% | – |
| Cost of Goods Sold | $390 | $452 | $499 | $443 |
| Gross Profit | $399 | $433 | $406 | $388 |
| % Margin | 50.6% | 49% | 44.9% | 46.7% |
| R&D Expenses | $0 | $0 | $37 | $48 |
| G&A Expenses | $27 | $35 | $10 | $0 |
| SG&A Expenses | $61 | $78 | $238 | $42 |
| Sales & Mktg Exp. | $34 | $42 | $46 | $42 |
| Other Operating Expenses | $319 | $375 | $67 | $250 |
| Operating Expenses | $380 | $453 | $342 | $341 |
| Operating Income | $19 | -$20 | $63 | $48 |
| % Margin | 2.4% | -2.2% | 7% | 5.7% |
| Other Income/Exp. Net | -$21 | -$26 | -$17 | -$10 |
| Pre-Tax Income | -$2 | -$46 | $46 | $38 |
| Tax Expense | $16 | $13 | $26 | $10 |
| Net Income | -$18 | -$60 | $27 | $5 |
| % Margin | -2.3% | -6.7% | 2.9% | 0.6% |
| EPS | -0.018 | -0.06 | 0.02 | 0.027 |
| % Growth | 70.6% | -397.5% | -24.5% | – |
| EPS Diluted | -0.017 | -0.058 | 0.02 | 0.005 |
| Weighted Avg Shares Out | 1,039 | 1,001 | 1,031 | 1,059 |
| Weighted Avg Shares Out Dil | 1,068 | 1,029 | 1,050 | 1,069 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $2 | $2 | $0 |
| Interest Expense | $19 | $15 | $22 | $19 |
| Depreciation & Amortization | $30 | $33 | $35 | $47 |
| EBITDA | $43 | $2 | $98 | $104 |
| % Margin | 5.5% | 0.3% | 10.8% | 12.5% |