Keyera Corp.
KEY.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$2,800 | CA$45 | CA$106 | CA$118 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$558 | CA$594 | CA$619 | CA$640 |
| Inventory | CA$300 | CA$257 | CA$271 | CA$270 |
| Other Curr. Assets | CA$2,182 | CA$2,209 | CA$99 | CA$103 |
| Total Curr. Assets | CA$5,840 | CA$3,106 | CA$1,095 | CA$1,132 |
| Property Plant & Equip (Net) | CA$7,339 | CA$7,344 | CA$7,380 | CA$7,391 |
| Goodwill | CA$32 | CA$32 | CA$32 | CA$32 |
| Intangibles | CA$39 | CA$40 | CA$44 | CA$96 |
| Long-Term Investments | CA$33 | CA$36 | CA$30 | CA$25 |
| Tax Assets | CA$81 | CA$78 | CA$83 | CA$80 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$7,524 | CA$7,530 | CA$7,569 | CA$7,624 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$13,364 | CA$10,636 | CA$8,664 | CA$8,756 |
| Liabilities | – | – | – | – |
| Payables | CA$608 | CA$609 | CA$667 | CA$583 |
| Short-Term Debt | CA$387 | CA$385 | CA$370 | CA$370 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$105 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$2,110 | CA$2,114 | CA$50 | CA$135 |
| Total Curr. Liab. | CA$3,105 | CA$3,108 | CA$1,088 | CA$1,193 |
| LT Debt | CA$6,237 | CA$3,460 | CA$3,518 | CA$3,530 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$971 | CA$966 | CA$948 | CA$935 |
| Other NC Liab. | CA$248 | CA$273 | CA$269 | CA$266 |
| Total NC Liab. | CA$7,456 | CA$4,699 | CA$4,735 | CA$4,731 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$156 | CA$165 | CA$187 | CA$199 |
| Total Liabilities | CA$10,561 | CA$7,807 | CA$5,823 | CA$5,924 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$3,378 | CA$3,373 | CA$3,373 | CA$3,373 |
| Retained Earnings | -CA$603 | -CA$564 | -CA$572 | -CA$583 |
| AOCI | CA$28 | CA$21 | CA$41 | CA$42 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$2,803 | CA$2,829 | CA$2,841 | CA$2,831 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$13,364 | CA$10,636 | CA$8,664 | CA$8,756 |
| Net Debt | CA$3,823 | CA$3,800 | CA$3,783 | CA$3,782 |