Keyera Corp.
KEY.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | CA$10,074 | CA$7,340 | CA$6,548 | CA$6,306 |
| - Cash | CA$118 | CA$20 | -CA$209 | CA$16 |
| + Debt | CA$3,901 | CA$4,287 | CA$3,904 | CA$3,698 |
| Enterprise Value | CA$13,856 | CA$11,606 | CA$10,661 | CA$9,988 |
| Revenue | CA$7,138 | CA$7,053 | CA$7,060 | CA$4,985 |
| % Growth | 1.2% | -0.1% | 41.6% | – |
| Gross Profit | CA$1,386 | CA$1,433 | CA$1,176 | CA$1,045 |
| % Margin | 19.4% | 20.3% | 16.7% | 21% |
| EBITDA | CA$1,162 | CA$1,236 | CA$1,021 | CA$894 |
| % Margin | 16.3% | 17.5% | 14.5% | 17.9% |
| Net Income | CA$487 | CA$424 | CA$328 | CA$324 |
| % Margin | 6.8% | 6% | 4.6% | 6.5% |
| EPS Diluted | 2.12 | 1.85 | 1.48 | 1.47 |
| % Growth | 14.6% | 25% | 0.7% | – |
| Operating Cash Flow | CA$1,266 | CA$975 | CA$925 | CA$584 |
| Capital Expenditures | -CA$252 | -CA$703 | -CA$896 | -CA$517 |
| Free Cash Flow | CA$1,013 | CA$273 | CA$29 | CA$67 |