Keyera Corp.
KEY.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$118 | CA$20 | -CA$209 | CA$16 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$640 | CA$688 | CA$709 | CA$750 |
| Inventory | CA$270 | CA$226 | CA$301 | CA$281 |
| Other Curr. Assets | CA$103 | CA$134 | CA$308 | CA$52 |
| Total Curr. Assets | CA$1,132 | CA$1,068 | CA$1,108 | CA$1,099 |
| Property Plant & Equip (Net) | CA$7,391 | CA$7,494 | CA$7,231 | CA$6,809 |
| Goodwill | CA$32 | CA$32 | CA$32 | CA$41 |
| Intangibles | CA$96 | CA$50 | CA$60 | CA$63 |
| Long-Term Investments | CA$25 | CA$55 | CA$105 | CA$88 |
| Tax Assets | CA$80 | CA$80 | CA$32 | CA$30 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$7,624 | CA$7,712 | CA$7,460 | CA$7,031 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$8,756 | CA$8,780 | CA$8,568 | CA$8,130 |
| Liabilities | – | – | – | – |
| Payables | CA$583 | CA$481 | CA$717 | CA$650 |
| Short-Term Debt | CA$370 | CA$227 | CA$60 | CA$92 |
| Tax Payable | CA$105 | CA$1 | CA$28 | CA$30 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$115 |
| Other Curr. Liab. | CA$135 | CA$86 | CA$195 | CA$26 |
| Total Curr. Liab. | CA$1,193 | CA$795 | CA$1,000 | CA$913 |
| LT Debt | CA$3,530 | CA$4,060 | CA$3,844 | CA$3,606 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$268 |
| Deferred Tax Liab, NC | CA$935 | CA$898 | CA$727 | CA$683 |
| Other NC Liab. | CA$266 | CA$247 | CA$179 | CA$2 |
| Total NC Liab. | CA$4,731 | CA$5,205 | CA$4,749 | CA$4,560 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$199 | CA$204 | CA$209 | CA$183 |
| Total Liabilities | CA$5,924 | CA$6,001 | CA$5,749 | CA$5,473 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$3,373 | CA$3,373 | CA$3,373 | CA$3,150 |
| Retained Earnings | -CA$583 | -CA$602 | -CA$577 | -CA$480 |
| AOCI | CA$42 | CA$9 | CA$23 | -CA$13 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$2,831 | CA$2,779 | CA$2,819 | CA$2,658 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$8,756 | CA$8,780 | CA$8,568 | CA$8,130 |
| Net Debt | CA$3,782 | CA$4,266 | CA$4,113 | CA$3,682 |