Akerna Corp.
KERN · NASDAQ
12/31/2024 | 12/31/2022 | 12/31/2021 | 6/30/2020 | |
|---|---|---|---|---|
| Revenue | $21 | $14 | $21 | $11 |
| % Growth | 50.5% | -34% | 89.4% | – |
| Cost of Goods Sold | $16 | $5 | $8 | $5 |
| Gross Profit | $5 | $8 | $13 | $6 |
| % Margin | 23% | 60.3% | 60.7% | 57.6% |
| R&D Expenses | $0 | $5 | $6 | $6 |
| G&A Expenses | $11 | $8 | $10 | $13 |
| SG&A Expenses | $11 | $14 | $20 | $13 |
| Sales & Mktg Exp. | $0 | $6 | $9 | $0 |
| Other Operating Expenses | $11 | $6 | $6 | $0 |
| Operating Expenses | $22 | $25 | $32 | $19 |
| Operating Income | -$18 | -$16 | -$19 | -$12 |
| % Margin | -86.4% | -120.8% | -91.7% | -113.7% |
| Other Income/Exp. Net | -$4 | -$43 | -$15 | $0 |
| Pre-Tax Income | -$21 | -$59 | -$34 | -$12 |
| Tax Expense | $0 | -$1 | -$0 | -$0 |
| Net Income | -$21 | -$59 | -$34 | -$12 |
| % Margin | -103.7% | -429.6% | -162.3% | -112.7% |
| EPS | -0.51 | -20.02 | -26.18 | -40.71 |
| % Growth | 97.5% | 23.5% | 35.7% | – |
| EPS Diluted | -0.51 | -20.02 | -26.18 | -40.71 |
| Weighted Avg Shares Out | 32 | 3 | 1 | 0 |
| Weighted Avg Shares Out Dil | 32 | 3 | 1 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | -$1 | $1 | $2 | $0 |
| Depreciation & Amortization | $0 | $5 | $18 | $1 |
| EBITDA | -$18 | -$12 | -$1 | -$12 |
| % Margin | -86.4% | -86.1% | -6.5% | -113.7% |