Kidoz Inc.
KDOZF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $14 | $13 | $15 | $12 |
| % Growth | 5.1% | -11.7% | 21% | – |
| Cost of Goods Sold | $6 | $8 | $10 | $7 |
| Gross Profit | $8 | $5 | $5 | $5 |
| % Margin | 54.1% | 37% | 33.9% | 42.7% |
| R&D Expenses | $3 | $3 | $2 | $2 |
| G&A Expenses | $2 | $2 | $2 | $2 |
| SG&A Expenses | $3 | $3 | $3 | $3 |
| Sales & Mktg Exp. | $1 | $1 | $1 | $1 |
| Other Operating Expenses | $0 | $2 | $1 | $1 |
| Operating Expenses | $7 | $7 | $7 | $5 |
| Operating Income | $1 | -$2 | -$1 | $0 |
| % Margin | 4.3% | -15.4% | -9.1% | 0.3% |
| Other Income/Exp. Net | -$0 | $0 | -$0 | -$0 |
| Pre-Tax Income | $1 | -$2 | -$1 | $0 |
| Tax Expense | $0 | -$0 | -$0 | $0 |
| Net Income | $0 | -$2 | -$1 | -$0 |
| % Margin | 2.5% | -15.1% | -8.9% | -1.5% |
| EPS | 0.003 | -0.02 | -0.01 | -0.001 |
| % Growth | 113.5% | -96.1% | -628.6% | – |
| EPS Diluted | 0.003 | -0.015 | -0.01 | -0.001 |
| Weighted Avg Shares Out | 131 | 101 | 131 | 131 |
| Weighted Avg Shares Out Dil | 131 | 131 | 131 | 131 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $1 | $1 | $1 |
| EBITDA | $1 | -$1 | -$1 | $1 |
| % Margin | 6.1% | -11% | -5.4% | 5% |