Klaveness Combination Carriers ASA
KCC.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | NOK 56 | NOK 68 | NOK 65 | NOK 54 |
| Short-Term Investments | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Receivables | NOK 24 | NOK 22 | NOK 27 | NOK 18 |
| Inventory | NOK 13 | NOK 12 | NOK 19 | NOK 12 |
| Other Curr. Assets | NOK 2 | NOK 5 | NOK 8 | NOK 21 |
| Total Curr. Assets | NOK 95 | NOK 107 | NOK 119 | NOK 87 |
| Property Plant & Equip (Net) | NOK 493 | NOK 515 | NOK 516 | NOK 538 |
| Goodwill | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Intangibles | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Long-Term Investments | NOK 4 | NOK 0 | NOK 0 | NOK 0 |
| Tax Assets | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other NC Assets | NOK 19 | NOK 6 | NOK 8 | NOK 4 |
| Total NC Assets | NOK 517 | NOK 521 | NOK 524 | NOK 543 |
| Other Assets | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Assets | NOK 612 | NOK 628 | NOK 643 | NOK 630 |
| Liabilities | – | – | – | – |
| Payables | NOK 22 | NOK 17 | NOK 22 | NOK 16 |
| Short-Term Debt | NOK 26 | NOK 26 | NOK 94 | NOK 28 |
| Tax Payable | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Deferred Revenue | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Curr. Liab. | NOK 1 | NOK 0 | NOK 0 | NOK 0 |
| Total Curr. Liab. | NOK 49 | NOK 44 | NOK 116 | NOK 44 |
| LT Debt | NOK 199 | NOK 222 | NOK 227 | NOK 329 |
| Deferred Rev, NC | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Deferred Tax Liab, NC | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other NC Liab. | NOK 5 | NOK 1 | NOK 2 | NOK 2 |
| Total NC Liab. | NOK 204 | NOK 222 | NOK 229 | NOK 331 |
| Other Liabilities | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Cap. Leases | NOK 0 | NOK 0 | NOK 0 | NOK 2 |
| Total Liabilities | NOK 252 | NOK 266 | NOK 345 | NOK 376 |
| Equity | – | – | – | – |
| Pref Stock | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Common Stock | NOK 7 | NOK 7 | NOK 6 | NOK 6 |
| Retained Earnings | NOK 144 | NOK 141 | NOK 121 | NOK 103 |
| AOCI | NOK 7 | NOK 0 | NOK 0 | NOK 0 |
| Other Equity | NOK 202 | NOK 214 | NOK 170 | NOK 146 |
| Total Equity | NOK 360 | NOK 362 | NOK 298 | NOK 254 |
| Supplemental Information | – | – | – | – |
| Minority Interest | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Liab. & Tot. Equity | NOK 612 | NOK 628 | NOK 643 | NOK 630 |
| Net Debt | NOK 169 | NOK 180 | NOK 255 | NOK 303 |