Kingsoft Cloud Holdings Limited
KC · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $7,785 | $7,047 | $8,324 | $8,943 |
| % Growth | 10.5% | -15.3% | -6.9% | – |
| Cost of Goods Sold | $6,444 | $6,197 | $8,056 | $8,666 |
| Gross Profit | $1,341 | $850 | $267 | $277 |
| % Margin | 17.2% | 12.1% | 3.2% | 3.1% |
| R&D Expenses | $858 | $785 | $988 | $1,030 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $854 | $864 | $1,570 | $1,036 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1,380 | $1,310 | $0 | $0 |
| Operating Expenses | $3,080 | $2,959 | $2,558 | $2,066 |
| Operating Income | -$1,739 | -$2,109 | -$2,291 | -$1,789 |
| % Margin | -22.3% | -29.9% | -27.5% | -20% |
| Other Income/Exp. Net | -$242 | -$57 | -$420 | $233 |
| Pre-Tax Income | -$1,981 | -$2,166 | -$2,711 | -$1,556 |
| Tax Expense | -$2 | $18 | $25 | $16 |
| Net Income | -$1,967 | -$2,176 | -$2,705 | -$1,568 |
| % Margin | -25.3% | -30.9% | -32.5% | -17.5% |
| EPS | -8.1 | -9.15 | -10.95 | -6.9 |
| % Growth | 11.5% | 16.4% | -58.7% | – |
| EPS Diluted | -8.1 | -9.15 | -10.95 | -6.9 |
| Weighted Avg Shares Out | 245 | 238 | 243 | 231 |
| Weighted Avg Shares Out Dil | 245 | 238 | 243 | 231 |
| Supplemental Information | – | – | – | – |
| Interest Income | $27 | $78 | $82 | $71 |
| Interest Expense | $233 | $146 | $140 | $51 |
| Depreciation & Amortization | $1,263 | $940 | $1,178 | $845 |
| EBITDA | -$488 | -$1,079 | -$1,393 | -$660 |
| % Margin | -6.3% | -15.3% | -16.7% | -7.4% |