Jyske Bank A/S
JYSKF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $14,116 | $30,172 | $14,871 | $12,934 |
| % Growth | -53.2% | 102.9% | 15% | – |
| Cost of Goods Sold | $0 | $15,325 | $5,401 | $3,734 |
| Gross Profit | $14,116 | $14,847 | $9,470 | $9,200 |
| % Margin | 100% | 49.2% | 63.7% | 71.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2,334 | $2,410 | $1,929 | $1,945 |
| SG&A Expenses | $2,334 | $2,410 | $1,929 | $1,945 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $4,525 | $4,549 | $2,984 | $3,228 |
| Operating Expenses | $6,859 | $6,959 | $4,913 | $5,173 |
| Operating Income | $7,257 | $7,888 | $4,557 | $4,027 |
| % Margin | 51.4% | 26.1% | 30.6% | 31.1% |
| Other Income/Exp. Net | -$92 | $0 | $0 | $0 |
| Pre-Tax Income | $7,165 | $7,888 | $4,557 | $4,027 |
| Tax Expense | $1,853 | $1,984 | $805 | $851 |
| Net Income | $5,312 | $5,904 | $3,752 | $3,176 |
| % Margin | 37.6% | 19.6% | 25.2% | 24.6% |
| EPS | 80.03 | 89.34 | 55.35 | 42.4 |
| % Growth | -10.4% | 61.4% | 30.5% | – |
| EPS Diluted | 80.03 | 89.34 | 55.35 | 42.4 |
| Weighted Avg Shares Out | 62 | 64 | 65 | 71 |
| Weighted Avg Shares Out Dil | 62 | 64 | 65 | 71 |
| Supplemental Information | – | – | – | – |
| Interest Income | $25,980 | $24,973 | $11,298 | $8,776 |
| Interest Expense | $16,624 | $15,325 | $5,401 | $3,734 |
| Depreciation & Amortization | $598 | $673 | $658 | $604 |
| EBITDA | $0 | $8,561 | $5,215 | $4,631 |
| % Margin | 0% | 28.4% | 35.1% | 35.8% |