The Joint Corp.
JYNT · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $158,590 | $141,153 | $202,547 | $940,645 |
| - Cash | $25,051 | $18,154 | $9,745 | $19,526 |
| + Debt | $795 | $2,861 | $26,056 | $23,624 |
| Enterprise Value | $134,334 | $125,860 | $218,858 | $944,742 |
| Revenue | $52,163 | $46,977 | $101,252 | $80,011 |
| % Growth | 11% | -53.6% | 26.5% | – |
| Gross Profit | $40,647 | $36,497 | $92,081 | $72,346 |
| % Margin | 77.9% | 77.7% | 90.9% | 90.4% |
| EBITDA | $2,899 | $8,880 | $7,885 | $10,075 |
| % Margin | 5.6% | 18.9% | 7.8% | 12.6% |
| Net Income | -$5,797 | -$9,752 | $627 | $7,565 |
| % Margin | -11.1% | -20.8% | 0.6% | 9.5% |
| EPS Diluted | -0.56 | -0.66 | 0.043 | 0.44 |
| % Growth | 15.2% | -1,624.2% | -90.2% | – |
| Operating Cash Flow | $9,415 | $14,678 | $8,210 | $13,844 |
| Capital Expenditures | -$1,186 | -$4,999 | -$5,899 | -$6,990 |
| Free Cash Flow | $8,229 | $9,679 | $2,311 | $6,855 |