The Joint Corp.
JYNT · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $52 | $47 | $101 | $80 |
| % Growth | 11% | -53.6% | 26.5% | – |
| Cost of Goods Sold | $12 | $10 | $9 | $8 |
| Gross Profit | $41 | $36 | $92 | $72 |
| % Margin | 77.9% | 77.7% | 90.9% | 90.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $30 | $26 | $68 | $51 |
| SG&A Expenses | $41 | $35 | $82 | $62 |
| Sales & Mktg Exp. | $11 | $9 | $14 | $11 |
| Other Operating Expenses | $1 | $1 | $9 | $4 |
| Operating Expenses | $43 | $36 | $91 | $66 |
| Operating Income | -$2 | $0 | $1 | $6 |
| % Margin | -3.6% | 0.7% | 0.8% | 7.7% |
| Other Income/Exp. Net | $0 | -$0 | -$0 | -$0 |
| Pre-Tax Income | -$2 | $0 | $1 | $6 |
| Tax Expense | $0 | $11 | $0 | -$2 |
| Net Income | -$6 | -$10 | $1 | $8 |
| % Margin | -11.1% | -20.8% | 0.6% | 9.5% |
| EPS | -0.57 | -0.66 | 0.043 | 0.46 |
| % Growth | 13.6% | -1,624.2% | -90.6% | – |
| EPS Diluted | -0.56 | -0.66 | 0.043 | 0.44 |
| Weighted Avg Shares Out | 15 | 15 | 14 | 14 |
| Weighted Avg Shares Out Dil | 15 | 15 | 15 | 15 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | – |
| Interest Expense | $0 | $0 | $1 | – |
| Depreciation & Amortization | $5 | $9 | $7 | $4 |
| EBITDA | $3 | $9 | $8 | $10 |
| % Margin | 5.6% | 18.9% | 7.8% | 12.6% |