Nordstrom, Inc.
JWN · NYSE
2/1/2025 | 2/3/2024 | 1/28/2023 | 1/29/2022 | |
|---|---|---|---|---|
| Revenue | $15,016 | $14,693 | $15,530 | $14,789 |
| % Growth | 2.2% | -5.4% | 5% | – |
| Cost of Goods Sold | $9,396 | $9,303 | $10,019 | $9,344 |
| Gross Profit | $5,620 | $5,390 | $5,511 | $5,445 |
| % Margin | 37.4% | 36.7% | 35.5% | 36.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $4,542 | $4,737 | $4,653 |
| SG&A Expenses | $5,125 | $4,855 | $5,046 | $4,953 |
| Sales & Mktg Exp. | $0 | $313 | $309 | $300 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $5,125 | $5,139 | $5,046 | $4,953 |
| Operating Income | $495 | $535 | $465 | $492 |
| % Margin | 3.3% | 3.6% | 3% | 3.3% |
| Other Income/Exp. Net | -$102 | -$388 | -$128 | -$246 |
| Pre-Tax Income | $393 | $147 | $337 | $246 |
| Tax Expense | $99 | $13 | $92 | $68 |
| Net Income | $294 | $134 | $245 | $178 |
| % Margin | 2% | 0.9% | 1.6% | 1.2% |
| EPS | 1.79 | 0.83 | 1.53 | 1.12 |
| % Growth | 115.7% | -45.8% | 36.6% | – |
| EPS Diluted | 1.74 | 0.82 | 1.51 | 1.1 |
| Weighted Avg Shares Out | 164 | 162 | 160 | 159 |
| Weighted Avg Shares Out Dil | 169 | 163 | 162 | 163 |
| Supplemental Information | – | – | – | – |
| Interest Income | $33 | $33 | $10 | $0 |
| Interest Expense | $135 | $137 | $138 | $246 |
| Depreciation & Amortization | $790 | $770 | $789 | $790 |
| EBITDA | $1,318 | $1,054 | $1,264 | $1,283 |
| % Margin | 8.8% | 7.2% | 8.1% | 8.7% |