Jamieson Wellness Inc.
JWLLF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $1,609,445 | $1,295,892 | $1,433,463 | $1,979,380 |
| - Cash | $44,787 | $36,863 | $26,240 | $6,775 |
| + Debt | $308,285 | $325,000 | $400,000 | $149,125 |
| Enterprise Value | $1,872,943 | $1,584,029 | $1,807,223 | $2,121,730 |
| Revenue | $733,780 | $676,172 | $547,369 | $451,032 |
| % Growth | 8.5% | 23.5% | 21.4% | – |
| Gross Profit | $275,610 | $233,559 | $198,338 | $162,441 |
| % Margin | 37.6% | 34.5% | 36.2% | 36% |
| EBITDA | $114,602 | $108,778 | $96,214 | $90,396 |
| % Margin | 15.6% | 16.1% | 17.6% | 20% |
| Net Income | $51,914 | $47,882 | $52,808 | $52,082 |
| % Margin | 7.1% | 7.1% | 9.6% | 11.5% |
| EPS Diluted | 1.21 | 1.12 | 1.25 | 1.25 |
| % Growth | 8% | -10.4% | 0% | – |
| Operating Cash Flow | $61,578 | $31,713 | $50,589 | $44,405 |
| Capital Expenditures | -$10,164 | -$9,308 | -$14,570 | -$22,284 |
| Free Cash Flow | $51,414 | $22,405 | $36,019 | $22,121 |