Jamieson Wellness Inc.
JWEL.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$45 | CA$37 | CA$26 | CA$7 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$228 | CA$164 | CA$161 | CA$104 |
| Inventory | CA$155 | CA$182 | CA$154 | CA$119 |
| Other Curr. Assets | CA$9 | CA$9 | CA$11 | CA$7 |
| Total Curr. Assets | CA$437 | CA$393 | CA$352 | CA$237 |
| Property Plant & Equip (Net) | CA$104 | CA$107 | CA$112 | CA$97 |
| Goodwill | CA$288 | CA$274 | CA$273 | CA$123 |
| Intangibles | CA$377 | CA$367 | CA$367 | CA$193 |
| Long-Term Investments | CA$0 | CA$0 | CA$752 | CA$413 |
| Tax Assets | CA$4 | CA$3 | CA$3 | CA$3 |
| Other NC Assets | CA$0 | CA$0 | -CA$752 | -CA$413 |
| Total NC Assets | CA$772 | CA$751 | CA$755 | CA$415 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,209 | CA$1,144 | CA$1,107 | CA$652 |
| Liabilities | – | – | – | – |
| Payables | CA$80 | CA$76 | CA$129 | CA$58 |
| Short-Term Debt | CA$28 | CA$8 | CA$5 | CA$3 |
| Tax Payable | CA$4 | CA$2 | CA$7 | CA$3 |
| Deferred Revenue | CA$0 | CA$0 | -CA$5 | -CA$3 |
| Other Curr. Liab. | CA$60 | CA$59 | CA$14 | CA$20 |
| Total Curr. Liab. | CA$173 | CA$145 | CA$155 | CA$84 |
| LT Debt | CA$422 | CA$455 | CA$462 | CA$170 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$4 |
| Deferred Tax Liab, NC | CA$64 | CA$61 | CA$58 | CA$53 |
| Other NC Liab. | CA$1 | CA$1 | CA$1 | CA$0 |
| Total NC Liab. | CA$488 | CA$517 | CA$521 | CA$227 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$16 | CA$41 | CA$62 | CA$21 |
| Total Liabilities | CA$660 | CA$662 | CA$676 | CA$310 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$326 | CA$313 | CA$307 | CA$268 |
| Retained Earnings | CA$99 | CA$81 | CA$85 | CA$59 |
| AOCI | CA$41 | CA$12 | CA$22 | CA$0 |
| Other Equity | CA$39 | CA$34 | CA$17 | CA$15 |
| Total Equity | CA$505 | CA$439 | CA$432 | CA$342 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$43 | CA$42 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,209 | CA$1,144 | CA$1,107 | CA$652 |
| Net Debt | CA$405 | CA$426 | CA$441 | CA$166 |