Jutal Offshore Oil Services Limited
JUTOY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,079 | $2,592 | $1,751 | $3,982 |
| % Growth | -19.8% | 48% | -56% | – |
| Cost of Goods Sold | $1,512 | $1,963 | $1,726 | $3,703 |
| Gross Profit | $567 | $629 | $25 | $279 |
| % Margin | 27.3% | 24.3% | 1.5% | 7% |
| R&D Expenses | $0 | $100 | $78 | $124 |
| G&A Expenses | $313 | $198 | $167 | $301 |
| SG&A Expenses | $313 | $207 | $144 | $269 |
| Sales & Mktg Exp. | $0 | $9 | -$24 | -$32 |
| Other Operating Expenses | $23 | -$84 | -$11 | -$149 |
| Operating Expenses | $336 | $223 | $212 | $244 |
| Operating Income | $231 | $406 | -$169 | $49 |
| % Margin | 11.1% | 15.7% | -9.7% | 1.2% |
| Other Income/Exp. Net | -$11 | -$20 | -$29 | -$30 |
| Pre-Tax Income | $220 | $386 | -$198 | $20 |
| Tax Expense | $35 | $131 | $10 | $9 |
| Net Income | $185 | $255 | -$208 | $11 |
| % Margin | 8.9% | 9.8% | -11.9% | 0.3% |
| EPS | 22.6 | 32.5 | -30 | 1.65 |
| % Growth | -30.5% | 208.3% | -1,918.2% | – |
| EPS Diluted | 22.4 | 32.5 | -30 | 1.63 |
| Weighted Avg Shares Out | 8 | 8 | 7 | 7 |
| Weighted Avg Shares Out Dil | 8 | 8 | 7 | 7 |
| Supplemental Information | – | – | – | – |
| Interest Income | $15 | $13 | $5 | $10 |
| Interest Expense | $9 | $20 | $27 | $26 |
| Depreciation & Amortization | $116 | $137 | $157 | $146 |
| EBITDA | $345 | $543 | -$14 | $207 |
| % Margin | 16.6% | 20.9% | -0.8% | 5.2% |