Juki Corporation
JUKIY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $95,185 | $94,750 | $117,454 | $101,292 |
| % Growth | 0.5% | -19.3% | 16% | – |
| Cost of Goods Sold | $69,461 | $70,990 | $85,182 | $73,281 |
| Gross Profit | $25,724 | $23,760 | $32,272 | $28,011 |
| % Margin | 27% | 25.1% | 27.5% | 27.7% |
| R&D Expenses | $0 | $4,953 | $4,844 | $4,571 |
| G&A Expenses | $22,439 | $22,495 | $17,840 | $14,432 |
| SG&A Expenses | $24,980 | $25,044 | $22,859 | $18,061 |
| Sales & Mktg Exp. | $2,541 | $2,549 | $5,019 | $3,629 |
| Other Operating Expenses | $1,706 | -$3,538 | $1,710 | $1,511 |
| Operating Expenses | $26,686 | $26,459 | $29,413 | $24,143 |
| Operating Income | -$962 | -$2,699 | $2,858 | $3,868 |
| % Margin | -1% | -2.8% | 2.4% | 3.8% |
| Other Income/Exp. Net | -$1,048 | -$1,877 | -$1,809 | -$523 |
| Pre-Tax Income | -$2,010 | -$4,576 | $1,049 | $3,345 |
| Tax Expense | $1,259 | $2,430 | $1,033 | $1,098 |
| Net Income | -$3,235 | -$7,035 | -$78 | $2,154 |
| % Margin | -3.4% | -7.4% | -0.1% | 2.1% |
| EPS | -109 | -238.52 | -2.66 | 73.53 |
| % Growth | 54.3% | -8,866.9% | -103.6% | – |
| EPS Diluted | -109 | -238.52 | -2.66 | 73.53 |
| Weighted Avg Shares Out | 30 | 29 | 29 | 29 |
| Weighted Avg Shares Out Dil | 30 | 29 | 29 | 29 |
| Supplemental Information | – | – | – | – |
| Interest Income | $120 | $63 | $45 | $55 |
| Interest Expense | $1,661 | $1,481 | $1,102 | $655 |
| Depreciation & Amortization | $3,346 | $3,128 | $3,259 | $2,946 |
| EBITDA | $2,997 | $33 | $6,174 | $6,878 |
| % Margin | 3.1% | 0% | 5.3% | 6.8% |