Japan Airport Terminal Co., Ltd.

JTTRY · OTC
Analyze with AI
3/31/2025
3/31/2024
3/31/2023
3/31/2022
Revenue$269,921$217,578$113,048$57,055
% Growth24.1%92.5%98.1%
Cost of Goods Sold$96,396$72,874$29,085$10,603
Gross Profit$173,526$144,704$83,963$46,452
% Margin64.3%66.5%74.3%81.4%
R&D Expenses$0$0$0$0
G&A Expenses$30,187$24,019$14,189$11,338
SG&A Expenses$30,187$87,005$14,189$11,338
Sales & Mktg Exp.$0$62,986$0$0
Other Operating Expenses$104,781$28,172$80,084$76,274
Operating Expenses$134,968$115,177$94,273$87,612
Operating Income$38,557$29,527-$10,579-$41,255
% Margin14.3%13.6%-9.4%-72.3%
Other Income/Exp. Net-$3,374-$2,510-$1,804-$2,303
Pre-Tax Income$35,183$27,017-$12,383-$43,558
Tax Expense-$5,465$1,040$3,304-$1,939
Net Income$27,470$19,255-$3,901-$25,217
% Margin10.2%8.8%-3.5%-44.2%
EPS147.8103.37-20.94-67.69
% Growth43%593.6%69.1%
EPS Diluted147.8103.37-20.94-67.68
Weighted Avg Shares Out186186186373
Weighted Avg Shares Out Dil186186186373
Supplemental Information
Interest Income$119$65$21$23
Interest Expense$3,401$2,942$2,991$2,744
Depreciation & Amortization$28,195$28,232$29,022$31,794
EBITDA$66,779$58,191$19,630-$9,020
% Margin24.7%26.7%17.4%-15.8%