Jervois Global Limited
JRVMF · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $195 | $242 | $117 | $0 |
| % Growth | -19.3% | 106.4% | 105,477.1% | – |
| Cost of Goods Sold | $262 | $254 | $111 | $0 |
| Gross Profit | -$67 | -$12 | $6 | -$0 |
| % Margin | -34.3% | -5% | 5.5% | -188.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $20 | $11 | $13 | $2 |
| SG&A Expenses | $24 | $15 | $13 | $8 |
| Sales & Mktg Exp. | $4 | $4 | $0 | $0 |
| Other Operating Expenses | $0 | $15 | $8 | $0 |
| Operating Expenses | -$34 | $30 | $21 | $8 |
| Operating Income | -$89 | -$37 | -$18 | -$8 |
| % Margin | -45.6% | -15.4% | -15% | -7,162.2% |
| Other Income/Exp. Net | -$172 | $18 | -$4 | -$40 |
| Pre-Tax Income | -$261 | -$43 | -$21 | -$48 |
| Tax Expense | -$9 | -$5 | -$0 | $0 |
| Net Income | -$252 | -$38 | -$21 | -$48 |
| % Margin | -129.3% | -15.6% | -17.9% | -43,493.7% |
| EPS | -0.16 | -0.023 | -0.019 | -0.06 |
| % Growth | -583.8% | -24.5% | 68.5% | – |
| EPS Diluted | -0.16 | -0.023 | -0.019 | -0.06 |
| Weighted Avg Shares Out | 2,371 | 1,612 | 1,116 | 808 |
| Weighted Avg Shares Out Dil | 2,371 | 1,612 | 1,116 | 808 |
| Supplemental Information | – | – | – | – |
| Interest Income | -$0 | $1 | $0 | $0 |
| Interest Expense | $20 | $8 | $2 | $0 |
| Depreciation & Amortization | $14 | $18 | $6 | $0 |
| EBITDA | -$227 | -$42 | -$13 | -$48 |
| % Margin | -116.3% | -17.3% | -11.5% | -43,000% |