The Japan Steel Works, Ltd.
JPSWY · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $248,556 | $252,501 | $238,721 | $213,790 |
| % Growth | -1.6% | 5.8% | 11.7% | – |
| Cost of Goods Sold | $187,562 | $195,688 | $189,340 | $165,974 |
| Gross Profit | $60,993 | $56,813 | $49,381 | $47,816 |
| % Margin | 24.5% | 22.5% | 20.7% | 22.4% |
| R&D Expenses | $4,478 | $4,643 | $4,219 | $4,146 |
| G&A Expenses | $17,247 | $17,499 | $16,140 | $14,225 |
| SG&A Expenses | $21,833 | $22,833 | $20,988 | $18,036 |
| Sales & Mktg Exp. | $4,586 | $5,334 | $4,848 | $3,811 |
| Other Operating Expenses | $11,859 | $11,323 | $10,322 | $10,169 |
| Operating Expenses | $38,170 | $38,799 | $35,529 | $32,351 |
| Operating Income | $22,824 | $18,014 | $13,846 | $15,460 |
| % Margin | 9.2% | 7.1% | 5.8% | 7.2% |
| Other Income/Exp. Net | $483 | $1,187 | $4,672 | $4,275 |
| Pre-Tax Income | $23,307 | $19,201 | $18,518 | $19,736 |
| Tax Expense | $5,153 | $4,752 | $6,578 | $5,613 |
| Net Income | $17,961 | $14,278 | $11,974 | $13,948 |
| % Margin | 7.2% | 5.7% | 5% | 6.5% |
| EPS | 122.02 | 48.51 | 40.68 | 47.41 |
| % Growth | 151.5% | 19.2% | -14.2% | – |
| EPS Diluted | 122.02 | 48.51 | 40.68 | 47.4 |
| Weighted Avg Shares Out | 147 | 294 | 294 | 294 |
| Weighted Avg Shares Out Dil | 147 | 294 | 294 | 294 |
| Supplemental Information | – | – | – | – |
| Interest Income | $124 | $73 | $50 | $43 |
| Interest Expense | $274 | $212 | $210 | $281 |
| Depreciation & Amortization | $7,975 | $7,904 | $6,736 | $6,348 |
| EBITDA | $31,556 | $27,317 | $20,584 | $21,809 |
| % Margin | 12.7% | 10.8% | 8.6% | 10.2% |