JOYY Inc.
JOYY · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,238 | $2,268 | $2,412 | $2,619 |
| % Growth | -1.3% | -6% | -7.9% | – |
| Cost of Goods Sold | $1,432 | $1,455 | $1,559 | $1,781 |
| Gross Profit | $806 | $813 | $852 | $838 |
| % Margin | 36% | 35.8% | 35.3% | 32% |
| R&D Expenses | $279 | $296 | $262 | $280 |
| G&A Expenses | $153 | $123 | $142 | $222 |
| SG&A Expenses | $486 | $492 | $542 | $690 |
| Sales & Mktg Exp. | $333 | $370 | $400 | $468 |
| Other Operating Expenses | $447 | -$4 | -$3 | -$20 |
| Operating Expenses | $1,212 | $784 | $801 | $950 |
| Operating Income | -$406 | $29 | $51 | -$132 |
| % Margin | -18.1% | 1.3% | 2.1% | -5% |
| Other Income/Exp. Net | $175 | $259 | $584 | $54 |
| Pre-Tax Income | -$231 | $288 | $635 | -$78 |
| Tax Expense | $13 | $19 | $35 | $26 |
| Net Income | -$146 | $302 | $129 | -$103 |
| % Margin | -6.5% | 13.3% | 5.3% | -3.9% |
| EPS | -2.6 | 5.4 | 1.66 | -1.15 |
| % Growth | -148.1% | 225.3% | 244.3% | – |
| EPS Diluted | -2.6 | 4.8 | 1.6 | -1.15 |
| Weighted Avg Shares Out | 57 | 65 | 72 | 78 |
| Weighted Avg Shares Out Dil | 58 | 73 | 74 | 78 |
| Supplemental Information | – | – | – | – |
| Interest Income | $176 | $185 | $93 | $91 |
| Interest Expense | $5 | $10 | $13 | $14 |
| Depreciation & Amortization | $120 | $124 | $154 | $183 |
| EBITDA | $168 | $422 | $802 | $120 |
| % Margin | 7.5% | 18.6% | 33.2% | 4.6% |