Jenoptik AG
JNPKF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,116 | $1,066 | $981 | $751 |
| % Growth | 4.7% | 8.7% | 30.6% | – |
| Cost of Goods Sold | $743 | $696 | $635 | $494 |
| Gross Profit | $373 | $371 | $346 | $257 |
| % Margin | 33.4% | 34.8% | 35.3% | 34.2% |
| R&D Expenses | $64 | $61 | $55 | $39 |
| G&A Expenses | $62 | $66 | $65 | $53 |
| SG&A Expenses | $166 | $169 | $173 | $143 |
| Sales & Mktg Exp. | $103 | $103 | $108 | $90 |
| Other Operating Expenses | -$0 | -$1 | -$1 | -$5 |
| Operating Expenses | $230 | $229 | $227 | $178 |
| Operating Income | $144 | $112 | $89 | $79 |
| % Margin | 12.9% | 10.5% | 9.1% | 10.6% |
| Other Income/Exp. Net | -$13 | -$0 | $7 | $23 |
| Pre-Tax Income | $130 | $111 | $96 | $103 |
| Tax Expense | $38 | $38 | $32 | $10 |
| Net Income | $93 | $72 | $55 | $82 |
| % Margin | 8.3% | 6.8% | 5.6% | 10.9% |
| EPS | 1.59 | 1.27 | 0.96 | 1.43 |
| % Growth | 25.2% | 32.3% | -32.9% | – |
| EPS Diluted | 1.59 | 1.27 | 0.96 | 1.43 |
| Weighted Avg Shares Out | 57 | 57 | 57 | 57 |
| Weighted Avg Shares Out Dil | 57 | 57 | 57 | 57 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $0 | $1 | $0 |
| Interest Expense | $16 | $16 | $10 | $8 |
| Depreciation & Amortization | $75 | $71 | $68 | $54 |
| EBITDA | $221 | $198 | $174 | $163 |
| % Margin | 19.8% | 18.6% | 17.7% | 21.7% |