Journeo plc
JNEO.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £50 | £46 | £21 | £16 |
| % Growth | 7.5% | 118.2% | 35.5% | – |
| Cost of Goods Sold | £32 | £32 | £13 | £10 |
| Gross Profit | £18 | £14 | £8 | £6 |
| % Margin | 35.7% | 31% | 36.8% | 38.6% |
| R&D Expenses | £1 | £1 | £1 | £0 |
| G&A Expenses | £13 | £10 | £7 | £6 |
| SG&A Expenses | £13 | £10 | £7 | £6 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | -£1 | -£0 | -£1 | -£0 |
| Operating Expenses | £13 | £10 | £7 | £5 |
| Operating Income | £5 | £4 | £1 | £1 |
| % Margin | 9.6% | 8.6% | 5.3% | 3.8% |
| Other Income/Exp. Net | £0 | -£0 | -£0 | -£0 |
| Pre-Tax Income | £5 | £4 | £1 | £0 |
| Tax Expense | £0 | £1 | £0 | £0 |
| Net Income | £5 | £3 | £1 | £0 |
| % Margin | 9.1% | 6.5% | 4.3% | 2.6% |
| EPS | 0.27 | 0.19 | 0.1 | 0.047 |
| % Growth | 42.1% | 90% | 114.6% | – |
| EPS Diluted | 0.26 | 0.18 | 0.098 | 0.045 |
| Weighted Avg Shares Out | 16 | 16 | 9 | 9 |
| Weighted Avg Shares Out Dil | 17 | 17 | 9 | 9 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £0 | £0 |
| Interest Expense | £0 | £0 | £0 | £0 |
| Depreciation & Amortization | £1 | £1 | £1 | £1 |
| EBITDA | £7 | £5 | £2 | £1 |
| % Margin | 13.1% | 11.1% | 8.7% | 8% |