John Marshall Bancorp, Inc.
JMSB · NASDAQ
9/2/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $0 | $28,350 | $27,810 | $28,276 |
| % Growth | -100% | 1.9% | -1.6% | – |
| Cost of Goods Sold | $0 | $13,454 | $13,378 | $14,225 |
| Gross Profit | $0 | $14,896 | $14,432 | $14,051 |
| % Margin | – | 52.5% | 51.9% | 49.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $5,573 | $5,515 | $5,110 |
| SG&A Expenses | $0 | $5,568 | $5,677 | $5,206 |
| Sales & Mktg Exp. | $0 | -$5 | $162 | $96 |
| Other Operating Expenses | $0 | $2,745 | $2,571 | $2,740 |
| Operating Expenses | $0 | $8,313 | $8,248 | $7,946 |
| Operating Income | $0 | $6,583 | $6,184 | $6,105 |
| % Margin | – | 23.2% | 22.2% | 21.6% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $0 | $6,583 | $6,184 | $6,105 |
| Tax Expense | $0 | $1,480 | $1,374 | $1,328 |
| Net Income | $0 | $5,103 | $4,810 | $4,777 |
| % Margin | – | 18% | 17.3% | 16.9% |
| EPS | 1,099.95 | 0.36 | 0.34 | 0.34 |
| % Growth | 305,441.7% | 5.9% | 0% | – |
| EPS Diluted | 1,099.81 | 0.36 | 0.34 | 0.34 |
| Weighted Avg Shares Out | 14,222 | 14,222 | 14,223 | 14,196 |
| Weighted Avg Shares Out Dil | 14,223 | 14,223 | 14,241 | 14,224 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $27,722 | $27,182 | $27,866 |
| Interest Expense | $0 | $12,917 | $13,208 | $13,928 |
| Depreciation & Amortization | $0 | $209 | $385 | $458 |
| EBITDA | $0 | $6,792 | $6,569 | $6,563 |
| % Margin | – | 24% | 23.6% | 23.2% |