Jupiter Marine International Holdings, Inc.
JMIH · OTC
7/31/2007 | 7/31/2006 | 7/31/2005 | 7/31/2004 | |
|---|---|---|---|---|
| Revenue | $15 | $15 | $11 | $10 |
| % Growth | 0.5% | 32.2% | 11.7% | – |
| Cost of Goods Sold | $13 | $11 | $9 | $8 |
| Gross Profit | $3 | $4 | $3 | $3 |
| % Margin | 17.8% | 24.4% | 25% | 24.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $3 | $2 | $2 | $2 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $3 | $3 | $2 | $2 |
| Operating Income | -$1 | $1 | $1 | $1 |
| % Margin | -3.5% | 6.3% | 5.7% | 6% |
| Other Income/Exp. Net | -$1 | -$0 | -$0 | -$0 |
| Pre-Tax Income | -$1 | $0 | $0 | $0 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$1 | $0 | $0 | $0 |
| % Margin | -9% | 1.6% | 3.7% | 4% |
| EPS | -0.07 | 0.01 | 0.03 | 0.04 |
| % Growth | -800% | -66.7% | -25% | – |
| EPS Diluted | -0.07 | 0.01 | 0.02 | 0.03 |
| Weighted Avg Shares Out | 19 | 17 | 15 | 9 |
| Weighted Avg Shares Out Dil | 21 | 18 | 16 | 12 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | -$0 | $1 | $1 | $1 |
| % Margin | -0.2% | 8.6% | 8.4% | 8.5% |