Jinhui Shipping and Transportation Limited
JIN.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 159 | NOK 82 | NOK 150 | NOK 128 |
| % Growth | 94.1% | -45.3% | 17.2% | – |
| Cost of Goods Sold | NOK 134 | NOK 100 | NOK 109 | NOK 74 |
| Gross Profit | NOK 25 | -NOK 18 | NOK 40 | NOK 54 |
| % Margin | 15.7% | -22.2% | 26.9% | 42.2% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 5 | NOK 5 | NOK 4 | NOK 4 |
| SG&A Expenses | NOK 5 | NOK 5 | NOK 4 | NOK 4 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | -NOK 10 | NOK 26 | NOK 1 | NOK 0 |
| Operating Expenses | -NOK 5 | NOK 31 | NOK 45 | -NOK 0 |
| Operating Income | NOK 30 | -NOK 49 | -NOK 4 | NOK 54 |
| % Margin | 18.9% | -59.6% | -2.4% | 42.3% |
| Other Income/Exp. Net | -NOK 6 | -NOK 6 | -NOK 3 | NOK 135 |
| Pre-Tax Income | NOK 24 | -NOK 55 | -NOK 7 | NOK 194 |
| Tax Expense | NOK 0 | -NOK 0 | NOK 0 | NOK 0 |
| Net Income | NOK 24 | -NOK 55 | -NOK 7 | NOK 194 |
| % Margin | 15.1% | -67.2% | -4.7% | 152.1% |
| EPS | 0.22 | -0.5 | -0.064 | 1.73 |
| % Growth | 144% | -682.5% | -103.7% | – |
| EPS Diluted | 0.22 | -0.5 | -0.064 | 1.73 |
| Weighted Avg Shares Out | 109 | 109 | 109 | 109 |
| Weighted Avg Shares Out Dil | 109 | 109 | 109 | 109 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 1 | NOK 1 | NOK 1 | NOK 3 |
| Interest Expense | NOK 6 | NOK 6 | NOK 3 | NOK 2 |
| Depreciation & Amortization | NOK 44 | NOK 37 | NOK 39 | NOK 19 |
| EBITDA | NOK 74 | -NOK 12 | NOK 36 | NOK 210 |
| % Margin | 46.8% | -14.4% | 23.8% | 164.4% |