Jungheinrich AG
JGHAF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $525 | $502 | $327 | $465 |
| Short-Term Investments | $170 | $140 | $169 | $246 |
| Receivables | $999 | $1,043 | $983 | $826 |
| Inventory | $822 | $894 | $994 | $764 |
| Other Curr. Assets | $559 | $499 | $439 | $389 |
| Total Curr. Assets | $3,074 | $3,078 | $2,913 | $2,690 |
| Property Plant & Equip (Net) | $1,831 | $1,786 | $1,729 | $1,583 |
| Goodwill | $390 | $373 | $83 | $84 |
| Intangibles | $251 | $234 | $133 | $118 |
| Long-Term Investments | -$90 | -$60 | -$70 | -$155 |
| Tax Assets | $127 | $180 | $108 | $122 |
| Other NC Assets | $1,546 | $1,319 | $1,269 | $1,326 |
| Total NC Assets | $4,054 | $3,832 | $3,252 | $3,079 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $7,128 | $6,910 | $6,164 | $5,769 |
| Liabilities | – | – | – | – |
| Payables | $590 | $560 | $556 | $533 |
| Short-Term Debt | $211 | $572 | $195 | $256 |
| Tax Payable | $30 | $22 | $99 | $24 |
| Deferred Revenue | $0 | $0 | $1,211 | $1,089 |
| Other Curr. Liab. | $1,319 | $1,298 | -$80 | $83 |
| Total Curr. Liab. | $2,150 | $2,451 | $1,983 | $1,985 |
| LT Debt | $486 | $366 | $429 | $294 |
| Deferred Rev, NC | $20 | $19 | $23 | $1,627 |
| Deferred Tax Liab, NC | $73 | $57 | $44 | $29 |
| Other NC Liab. | $1,964 | $1,794 | $1,633 | $32 |
| Total NC Liab. | $2,542 | $2,236 | $2,130 | $1,982 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $257 | $250 | $217 | $284 |
| Total Liabilities | $4,692 | $4,688 | $4,113 | $3,967 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $102 | $102 | $102 | $102 |
| Retained Earnings | $2,365 | $2,151 | $1,920 | $1,720 |
| AOCI | -$109 | -$110 | -$49 | -$99 |
| Other Equity | $78 | $78 | $78 | $78 |
| Total Equity | $2,436 | $2,222 | $2,051 | $1,801 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $1 |
| Total Liab. & Tot. Equity | $7,128 | $6,910 | $6,164 | $5,769 |
| Net Debt | $171 | $436 | $298 | $84 |