Aurora Mobile Limited
JG · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $316 | $290 | $329 | $357 |
| % Growth | 8.9% | -11.7% | -8% | – |
| Cost of Goods Sold | $107 | $91 | $103 | $92 |
| Gross Profit | $209 | $199 | $226 | $265 |
| % Margin | 66.1% | 68.7% | 68.7% | 74.1% |
| R&D Expenses | $95 | $122 | $154 | $207 |
| G&A Expenses | $45 | $46 | $105 | $80 |
| SG&A Expenses | $130 | $128 | $204 | $196 |
| Sales & Mktg Exp. | $85 | $83 | $98 | $116 |
| Other Operating Expenses | -$6 | $0 | -$32 | $0 |
| Operating Expenses | $219 | $250 | $327 | $403 |
| Operating Income | -$10 | -$51 | -$101 | -$138 |
| % Margin | -3.1% | -17.5% | -30.7% | -38.7% |
| Other Income/Exp. Net | $3 | -$14 | -$8 | -$2 |
| Pre-Tax Income | -$7 | -$65 | -$109 | -$141 |
| Tax Expense | $0 | -$2 | -$0 | $0 |
| Net Income | -$7 | -$62 | -$107 | -$141 |
| % Margin | -2.2% | -21.4% | -32.5% | -39.3% |
| EPS | -1.19 | -10.4 | -17.87 | -23.73 |
| % Growth | 88.6% | 41.8% | 24.7% | – |
| EPS Diluted | -1.19 | -10.4 | -17.87 | -23.73 |
| Weighted Avg Shares Out | 6 | 6 | 6 | 6 |
| Weighted Avg Shares Out Dil | 6 | 6 | 6 | 6 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $1 | $2 | $7 |
| Interest Expense | $0 | $1 | $3 | $9 |
| Depreciation & Amortization | $6 | $12 | $30 | $32 |
| EBITDA | -$1 | -$52 | -$75 | -$100 |
| % Margin | -0.2% | -18% | -22.9% | -28% |