JEOL Ltd.
JELLF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $196,695 | $174,336 | $162,689 | $138,408 |
| % Growth | 12.8% | 7.2% | 17.5% | – |
| Cost of Goods Sold | $104,297 | $95,051 | $89,987 | $83,043 |
| Gross Profit | $92,397 | $79,285 | $72,702 | $55,365 |
| % Margin | 47% | 45.5% | 44.7% | 40% |
| R&D Expenses | $11,978 | $10,264 | $10,391 | $8,516 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $44,918 | $39,741 | $36,441 | $31,235 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1 | $1,749 | $1,714 | $1,469 |
| Operating Expenses | $56,897 | $51,754 | $48,546 | $41,220 |
| Operating Income | $35,501 | $27,531 | $24,155 | $14,144 |
| % Margin | 18% | 15.8% | 14.8% | 10.2% |
| Other Income/Exp. Net | -$10,539 | $1,940 | -$440 | $2,507 |
| Pre-Tax Income | $24,962 | $29,471 | $23,715 | $16,651 |
| Tax Expense | $6,274 | $7,766 | $5,884 | $4,373 |
| Net Income | $18,688 | $21,704 | $17,830 | $12,278 |
| % Margin | 9.5% | 12.4% | 11% | 8.9% |
| EPS | 365.54 | 424.91 | 349.32 | 246.76 |
| % Growth | -14% | 21.6% | 41.6% | – |
| EPS Diluted | 365.54 | 424.91 | 349.32 | 246.76 |
| Weighted Avg Shares Out | 51 | 51 | 51 | 50 |
| Weighted Avg Shares Out Dil | 51 | 51 | 51 | 50 |
| Supplemental Information | – | – | – | – |
| Interest Income | $249 | $220 | $108 | $45 |
| Interest Expense | $120 | $88 | $73 | $129 |
| Depreciation & Amortization | $5,178 | $4,747 | $4,922 | $4,334 |
| EBITDA | $30,260 | $34,306 | $29,078 | $18,479 |
| % Margin | 15.4% | 19.7% | 17.9% | 13.4% |