Johnson Electric Holdings Limited
JEHLY · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $3,648 | $3,814 | $3,646 | $3,446 |
| % Growth | -4.4% | 4.6% | 5.8% | – |
| Cost of Goods Sold | $2,804 | $2,963 | $2,930 | $2,744 |
| Gross Profit | $843 | $851 | $716 | $702 |
| % Margin | 23.1% | 22.3% | 19.6% | 20.4% |
| R&D Expenses | $0 | $158 | $173 | $184 |
| G&A Expenses | $460 | $459 | $423 | $436 |
| SG&A Expenses | $586 | $575 | $570 | $577 |
| Sales & Mktg Exp. | $126 | $116 | $147 | $141 |
| Other Operating Expenses | -$49 | -$168 | $1 | $1 |
| Operating Expenses | $537 | $565 | $551 | $553 |
| Operating Income | $306 | $285 | $199 | $187 |
| % Margin | 8.4% | 7.5% | 5.5% | 5.4% |
| Other Income/Exp. Net | -$4 | -$14 | -$18 | -$17 |
| Pre-Tax Income | $301 | $271 | $181 | $170 |
| Tax Expense | $36 | $39 | $20 | $18 |
| Net Income | $263 | $229 | $158 | $146 |
| % Margin | 7.2% | 6% | 4.3% | 4.2% |
| EPS | 2.9 | 2.5 | 1.7 | 1.6 |
| % Growth | 16% | 47.1% | 6.2% | – |
| EPS Diluted | 2.8 | 2.5 | 1.7 | 1.6 |
| Weighted Avg Shares Out | 92 | 92 | 91 | 89 |
| Weighted Avg Shares Out Dil | 93 | 93 | 91 | 90 |
| Supplemental Information | – | – | – | – |
| Interest Income | $32 | $20 | $6 | $3 |
| Interest Expense | $33 | $32 | $22 | $20 |
| Depreciation & Amortization | $263 | $275 | $274 | $281 |
| EBITDA | $598 | $580 | $478 | $472 |
| % Margin | 16.4% | 15.2% | 13.1% | 13.7% |