J D Wetherspoon plc
JDW.L · LSE
7/27/2025 | 7/31/2024 | 7/31/2023 | 7/31/2022 | |
|---|---|---|---|---|
| Revenue | £2,128 | £2,036 | £1,925 | £1,740 |
| % Growth | 4.5% | 5.7% | 10.6% | – |
| Cost of Goods Sold | £1,985 | £1,797 | £1,766 | £1,640 |
| Gross Profit | £142 | £238 | £159 | £100 |
| % Margin | 6.7% | 11.7% | 8.3% | 5.8% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £0 | £0 | £53 | £45 |
| SG&A Expenses | £0 | £0 | £53 | £50 |
| Sales & Mktg Exp. | £0 | £0 | -£0 | £4 |
| Other Operating Expenses | £58 | £96 | £0 | £0 |
| Operating Expenses | £58 | £96 | £53 | £50 |
| Operating Income | £142 | £143 | £106 | £51 |
| % Margin | 6.7% | 7% | 5.5% | 2.9% |
| Other Income/Exp. Net | -£53 | -£82 | -£16 | -£29 |
| Pre-Tax Income | £89 | £61 | £91 | £26 |
| Tax Expense | £21 | £12 | £31 | £7 |
| Net Income | £68 | £49 | £60 | £19 |
| % Margin | 3.2% | 2.4% | 3.1% | 1.1% |
| EPS | 0.6 | 0.41 | 0.48 | 0.15 |
| % Growth | 46.3% | -14.6% | 220% | – |
| EPS Diluted | 0.57 | 0.39 | 0.46 | 0.15 |
| Weighted Avg Shares Out | 120 | 120 | 125 | 127 |
| Weighted Avg Shares Out Dil | 120 | 125 | 128 | 127 |
| Supplemental Information | – | – | – | – |
| Interest Income | £1 | £2 | £1 | £1 |
| Interest Expense | £65 | £67 | £66 | £50 |
| Depreciation & Amortization | £72 | £102 | £110 | £117 |
| EBITDA | £215 | £230 | £266 | £193 |
| % Margin | 10.1% | 11.3% | 13.8% | 11.1% |