Judges Scientific plc
JDG.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £134 | £136 | £113 | £91 |
| % Growth | -1.8% | 20.2% | 24% | – |
| Cost of Goods Sold | £42 | £43 | £92 | £76 |
| Gross Profit | £92 | £94 | £21 | £15 |
| % Margin | 68.9% | 68.8% | 18.6% | 16.8% |
| R&D Expenses | £14 | £11 | £8 | £5 |
| G&A Expenses | £0 | £0 | £13 | £11 |
| SG&A Expenses | £60 | -£8 | £13 | £11 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £2 | £69 | -£21 | -£16 |
| Operating Expenses | £75 | £72 | -£0 | £0 |
| Operating Income | £17 | £22 | £18 | £16 |
| % Margin | 12.5% | 15.9% | 16.1% | 17.1% |
| Other Income/Exp. Net | -£4 | -£8 | -£2 | -£1 |
| Pre-Tax Income | £13 | £13 | £16 | £15 |
| Tax Expense | £2 | £4 | £3 | £2 |
| Net Income | £10 | £10 | £13 | £13 |
| % Margin | 7.8% | 7% | 11% | 13.9% |
| EPS | 1.57 | 1.46 | 1.97 | 2.01 |
| % Growth | 7.5% | -25.9% | -2% | – |
| EPS Diluted | 1.54 | 1.44 | 1.94 | 1.98 |
| Weighted Avg Shares Out | 7 | 7 | 6 | 6 |
| Weighted Avg Shares Out Dil | 7 | 7 | 6 | 6 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £0 | £0 |
| Interest Expense | £4 | £7 | £5 | £1 |
| Depreciation & Amortization | £14 | £15 | £11 | £5 |
| EBITDA | £31 | £32 | £29 | £20 |
| % Margin | 23.1% | 23.7% | 25.6% | 22.3% |