JD Sports Fashion plc
JDDSF · OTC
1/31/2025 | 1/31/2024 | 1/31/2023 | 1/31/2022 | |
|---|---|---|---|---|
| Revenue | $11,458 | $10,542 | $10,125 | $8,563 |
| % Growth | 8.7% | 4.1% | 18.2% | – |
| Cost of Goods Sold | $5,995 | $5,494 | $5,285 | $4,355 |
| Gross Profit | $5,463 | $5,048 | $4,840 | $4,208 |
| % Margin | 47.7% | 47.9% | 47.8% | 49.1% |
| R&D Expenses | $0 | $16 | $16 | $22 |
| G&A Expenses | $520 | $515 | $497 | $413 |
| SG&A Expenses | $4,453 | $4,138 | $3,813 | $3,222 |
| Sales & Mktg Exp. | $3,933 | $3,623 | $3,316 | $2,808 |
| Other Operating Expenses | $107 | -$33 | $0 | $0 |
| Operating Expenses | $4,560 | $4,121 | $3,779 | $3,194 |
| Operating Income | $903 | $927 | $510 | $721 |
| % Margin | 7.9% | 8.8% | 5% | 8.4% |
| Other Income/Exp. Net | -$188 | -$116 | -$69 | -$67 |
| Pre-Tax Income | $715 | $811 | $441 | $655 |
| Tax Expense | $175 | $206 | $214 | $195 |
| Net Income | $490 | $539 | $143 | $370 |
| % Margin | 4.3% | 5.1% | 1.4% | 4.3% |
| EPS | 0.095 | 0.1 | 0.028 | 0.072 |
| % Growth | -5% | 262.3% | -61.5% | – |
| EPS Diluted | 0.095 | 0.1 | 0.028 | 0.072 |
| Weighted Avg Shares Out | 5,160 | 5,158 | 5,158 | 5,158 |
| Weighted Avg Shares Out Dil | 5,160 | 5,159 | 5,159 | 5,158 |
| Supplemental Information | – | – | – | – |
| Interest Income | $27 | $39 | $8 | $1 |
| Interest Expense | $152 | $102 | $77 | $68 |
| Depreciation & Amortization | $786 | $664 | $636 | $580 |
| EBITDA | $1,653 | $1,577 | $1,150 | $1,301 |
| % Margin | 14.4% | 15% | 11.4% | 15.2% |