JD Sports Fashion plc

JD.L · LSE
Analyze with AI
1/31/2025
1/31/2024
1/31/2023
1/31/2022
Revenue£11,458£10,542£10,125£8,563
% Growth8.7%4.1%18.2%
Cost of Goods Sold£5,995£5,494£5,285£4,355
Gross Profit£5,463£5,048£4,840£4,208
% Margin47.7%47.9%47.8%49.1%
R&D Expenses£0£16£16£22
G&A Expenses£520£515£497£413
SG&A Expenses£4,453£4,138£3,813£3,222
Sales & Mktg Exp.£3,933£3,623£3,316£2,808
Other Operating Expenses£107-£33£0£0
Operating Expenses£4,560£4,121£3,779£3,194
Operating Income£903£927£510£721
% Margin7.9%8.8%5%8.4%
Other Income/Exp. Net-£188-£116-£69-£67
Pre-Tax Income£715£811£441£655
Tax Expense£175£206£214£195
Net Income£490£539£143£370
% Margin4.3%5.1%1.4%4.3%
EPS0.0950.10.0280.072
% Growth-5%262.3%-61.5%
EPS Diluted0.0950.10.0280.072
Weighted Avg Shares Out5,1605,1835,1585,158
Weighted Avg Shares Out Dil5,1605,1835,1595,158
Supplemental Information
Interest Income£27£39£8£1
Interest Expense£152£102£77£68
Depreciation & Amortization£786£664£636£580
EBITDA£1,653£1,577£1,150£1,301
% Margin14.4%15%11.4%15.2%