Johnson Controls International plc
JCI · NYSE
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | $23,596 | $22,952 | $22,331 | $25,299 |
| % Growth | 2.8% | 2.8% | -11.7% | – |
| Cost of Goods Sold | $15,004 | $14,871 | $14,507 | $16,984 |
| Gross Profit | $8,592 | $8,081 | $7,824 | $8,315 |
| % Margin | 36.4% | 35.2% | 35% | 32.9% |
| R&D Expenses | $0 | $267 | $251 | $295 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $5,764 | $5,393 | $5,136 | $5,645 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $5,764 | $5,660 | $5,387 | $5,940 |
| Operating Income | $2,828 | $2,421 | $2,437 | $2,375 |
| % Margin | 12% | 10.5% | 10.9% | 9.4% |
| Other Income/Exp. Net | -$859 | -$899 | -$1,324 | -$665 |
| Pre-Tax Income | $1,969 | $1,522 | $1,113 | $1,710 |
| Tax Expense | $245 | $111 | -$468 | -$13 |
| Net Income | $1,721 | $1,705 | $1,849 | $1,532 |
| % Margin | 7.3% | 7.4% | 8.3% | 6.1% |
| EPS | 2.64 | 2.53 | 2.7 | 2.22 |
| % Growth | 4.3% | -6.3% | 21.6% | – |
| EPS Diluted | 2.63 | 2.52 | 2.69 | 2.19 |
| Weighted Avg Shares Out | 652 | 674 | 679 | 679 |
| Weighted Avg Shares Out Dil | 654 | 676 | 679 | 679 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $17 | $17 | $6 |
| Interest Expense | $319 | $462 | $245 | $337 |
| Depreciation & Amortization | $865 | $816 | $745 | $830 |
| EBITDA | $3,153 | $2,800 | $2,103 | $2,877 |
| % Margin | 13.4% | 12.2% | 9.4% | 11.4% |