Janus International Group, Inc.
JBI · NYSE
12/28/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $964 | $1,066 | $1,020 | $750 |
| % Growth | -9.6% | 4.6% | 35.9% | – |
| Cost of Goods Sold | $566 | $617 | $655 | $499 |
| Gross Profit | $398 | $450 | $365 | $251 |
| % Margin | 41.3% | 42.2% | 35.8% | 33.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $171 | $137 | $119 | $112 |
| SG&A Expenses | $239 | $203 | $177 | $158 |
| Sales & Mktg Exp. | $68 | $66 | $58 | $46 |
| Other Operating Expenses | $12 | $1 | $0 | $1 |
| Operating Expenses | $251 | $204 | $177 | $159 |
| Operating Income | $147 | $246 | $188 | $92 |
| % Margin | 15.2% | 23% | 18.4% | 12.3% |
| Other Income/Exp. Net | -$46 | -$63 | -$42 | -$42 |
| Pre-Tax Income | $100 | $183 | $145 | $50 |
| Tax Expense | $30 | $47 | $38 | $7 |
| Net Income | $70 | $136 | $108 | $44 |
| % Margin | 7.3% | 12.7% | 10.6% | 5.8% |
| EPS | 0.49 | 0.92 | 0.73 | 0.41 |
| % Growth | -46.7% | 26% | 78% | – |
| EPS Diluted | 0.49 | 0.92 | 0.73 | 0.4 |
| Weighted Avg Shares Out | 144 | 147 | 147 | 108 |
| Weighted Avg Shares Out Dil | 145 | 147 | 147 | 109 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $50 | $60 | $42 | $33 |
| Depreciation & Amortization | $44 | $39 | $38 | $38 |
| EBITDA | $194 | $282 | $225 | $121 |
| % Margin | 20.1% | 26.4% | 22.1% | 16.2% |