JBG SMITH Properties
JBGS · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $547 | $604 | $606 | $634 |
| % Growth | -9.4% | -0.3% | -4.5% | – |
| Cost of Goods Sold | $273 | $291 | $307 | $329 |
| Gross Profit | $274 | $314 | $299 | $306 |
| % Margin | 50% | 51.9% | 49.4% | 48.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $59 | $55 | $64 | $70 |
| SG&A Expenses | $59 | $55 | $64 | $70 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $208 | $210 | $214 | $236 |
| Operating Expenses | $267 | $266 | $277 | $306 |
| Operating Income | $6 | $48 | $22 | -$1 |
| % Margin | 1.1% | 7.9% | 3.6% | -0.1% |
| Other Income/Exp. Net | -$184 | -$140 | $79 | -$85 |
| Pre-Tax Income | -$177 | -$92 | $100 | -$86 |
| Tax Expense | $1 | -$0 | $1 | $4 |
| Net Income | -$144 | -$80 | $85 | -$79 |
| % Margin | -26.2% | -13.2% | 14.1% | -12.5% |
| EPS | -1.65 | -0.78 | 0.7 | -0.63 |
| % Growth | -111.5% | -211.4% | 211.1% | – |
| EPS Diluted | -1.65 | -0.78 | 0.7 | -0.63 |
| Weighted Avg Shares Out | 88 | 105 | 119 | 131 |
| Weighted Avg Shares Out Dil | 88 | 105 | 119 | 131 |
| Supplemental Information | – | – | – | – |
| Interest Income | -$6 | $6 | $3 | $9 |
| Interest Expense | $117 | $91 | $76 | $68 |
| Depreciation & Amortization | $208 | $216 | $218 | $240 |
| EBITDA | $214 | $215 | $397 | $218 |
| % Margin | 39.2% | 35.5% | 65.5% | 34.4% |