Jaguar Mining Inc.
JAGGF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $159 | $137 | $143 | $151 |
| % Growth | 16.2% | -4.2% | -5.9% | – |
| Cost of Goods Sold | $74 | $104 | $104 | $91 |
| Gross Profit | $85 | $32 | $38 | $60 |
| % Margin | 53.4% | 23.8% | 26.7% | 39.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $16 | $9 | $9 | $8 |
| SG&A Expenses | $18 | $9 | $9 | $8 |
| Sales & Mktg Exp. | $3 | $0 | $0 | $0 |
| Other Operating Expenses | $54 | $2 | -$0 | $17 |
| Operating Expenses | $72 | $11 | $7 | $25 |
| Operating Income | $13 | $21 | $31 | $35 |
| % Margin | 8.2% | 15.5% | 22% | 23% |
| Other Income/Exp. Net | -$7 | -$6 | -$4 | -$3 |
| Pre-Tax Income | $6 | $15 | $27 | $32 |
| Tax Expense | $7 | -$1 | $5 | $8 |
| Net Income | -$1 | $16 | $21 | $24 |
| % Margin | -0.8% | 11.6% | 15% | 15.9% |
| EPS | -0.02 | 0.21 | 0.3 | 0.33 |
| % Growth | -109.5% | -30% | -9.1% | – |
| EPS Diluted | -0.016 | 0.21 | 0.29 | 0.33 |
| Weighted Avg Shares Out | 64 | 75 | 74 | 72 |
| Weighted Avg Shares Out Dil | 79 | 75 | 74 | 73 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $3 | $0 |
| Interest Expense | $2 | $3 | $3 | $1 |
| Depreciation & Amortization | $26 | $25 | $20 | $21 |
| EBITDA | $34 | $43 | $50 | $53 |
| % Margin | 21.3% | 31.5% | 34.9% | 35.3% |