IVU Traffic Technologies AG
IVUFF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $135 | $123 | $114 | $104 |
| % Growth | 10.1% | 7.9% | 9.8% | – |
| Cost of Goods Sold | $22 | $22 | $76 | $71 |
| Gross Profit | $113 | $101 | $38 | $33 |
| % Margin | 83.7% | 82% | 33.4% | 31.6% |
| R&D Expenses | $8 | $7 | $6 | $6 |
| G&A Expenses | $4 | $4 | $4 | $3 |
| SG&A Expenses | $8 | $7 | $6 | $4 |
| Sales & Mktg Exp. | $4 | $3 | $2 | $1 |
| Other Operating Expenses | $81 | $78 | $17 | $14 |
| Operating Expenses | $96 | $85 | $23 | $19 |
| Operating Income | $17 | $16 | $15 | $14 |
| % Margin | 12.4% | 12.8% | 13.1% | 13.4% |
| Other Income/Exp. Net | $0 | -$9 | -$0 | -$1 |
| Pre-Tax Income | $17 | $16 | $15 | $14 |
| Tax Expense | $5 | $5 | $5 | $4 |
| Net Income | $12 | $11 | $10 | $9 |
| % Margin | 8.9% | 9.3% | 8.9% | 9% |
| EPS | 0.69 | 0.65 | 0.58 | 0.53 |
| % Growth | 6.2% | 12.1% | 9.4% | – |
| EPS Diluted | 0.69 | 0.65 | 0.57 | 0.53 |
| Weighted Avg Shares Out | 17 | 17 | 17 | 18 |
| Weighted Avg Shares Out Dil | 17 | 18 | 18 | 18 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $0 | $0 |
| Interest Expense | $1 | $0 | $0 | $0 |
| Depreciation & Amortization | $5 | $5 | $4 | $3 |
| EBITDA | $23 | $21 | $19 | $16 |
| % Margin | 16.9% | 17.4% | 16.5% | 15.6% |