Intevac, Inc.
IVAC · NASDAQ
12/28/2024 | 12/30/2023 | 12/31/2022 | 1/1/2022 | |
|---|---|---|---|---|
| Market Cap | $93,959 | $112,843 | $162,992 | $114,679 |
| - Cash | $45,111 | $51,441 | $94,445 | $112,949 |
| + Debt | $6,799 | $7,984 | $4,821 | $6,794 |
| Enterprise Value | $55,647 | $69,386 | $73,368 | $8,524 |
| Revenue | $63,978 | $52,665 | $35,761 | $38,524 |
| % Growth | 21.5% | 47.3% | -7.2% | – |
| Gross Profit | $2,528 | $20,226 | $15,086 | $7,067 |
| % Margin | 4% | 38.4% | 42.2% | 18.3% |
| EBITDA | -$28,512 | -$11,706 | -$15,024 | -$19,026 |
| % Margin | -44.6% | -22.2% | -42% | -49.4% |
| Net Income | -$39,799 | -$12,190 | -$16,754 | -$23,057 |
| % Margin | -62.2% | -23.1% | -46.8% | -59.9% |
| EPS Diluted | -1.49 | -0.47 | -0.67 | -0.95 |
| % Growth | -217% | 29.9% | 29.5% | – |
| Operating Cash Flow | $7,922 | -$35,073 | -$7,434 | $278 |
| Capital Expenditures | -$2,301 | -$5,431 | -$1,919 | -$1,198 |
| Free Cash Flow | $5,621 | -$40,504 | -$9,353 | -$920 |