Intevac, Inc.
IVAC · NASDAQ
12/28/2024 | 12/30/2023 | 12/31/2022 | 1/1/2022 | |
|---|---|---|---|---|
| Revenue | $64 | $53 | $36 | $39 |
| % Growth | 21.5% | 47.3% | -7.2% | – |
| Cost of Goods Sold | $61 | $32 | $21 | $31 |
| Gross Profit | $3 | $20 | $15 | $7 |
| % Margin | 4% | 38.4% | 42.2% | 18.3% |
| R&D Expenses | $15 | $15 | $14 | $12 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $18 | $18 | $18 | $17 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $13 | $0 | -$0 | -$0 |
| Operating Expenses | $46 | $33 | $32 | $30 |
| Operating Income | -$41 | -$13 | -$17 | -$22 |
| % Margin | -63.9% | -25.1% | -46.2% | -58.3% |
| Other Income/Exp. Net | $2 | $2 | $1 | -$0 |
| Pre-Tax Income | -$39 | -$11 | -$15 | -$22 |
| Tax Expense | $2 | $2 | $1 | $1 |
| Net Income | -$40 | -$12 | -$17 | -$23 |
| % Margin | -62.2% | -23.1% | -46.8% | -59.9% |
| EPS | -1.49 | -0.47 | -0.67 | -0.95 |
| % Growth | -217% | 29.9% | 29.5% | – |
| EPS Diluted | -1.49 | -0.47 | -0.67 | -0.95 |
| Weighted Avg Shares Out | 27 | 26 | 25 | 24 |
| Weighted Avg Shares Out Dil | 27 | 26 | 25 | 24 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $3 | $1 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $2 | $2 | $1 | $3 |
| EBITDA | -$29 | -$12 | -$15 | -$19 |
| % Margin | -44.6% | -22.2% | -42% | -49.4% |