ITV plc
ITVPY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,488 | $3,624 | $3,728 | $3,453 |
| % Growth | -3.8% | -2.8% | 8% | – |
| Cost of Goods Sold | $0 | $3,166 | $3,007 | $2,763 |
| Gross Profit | $3,488 | $458 | $721 | $690 |
| % Margin | 100% | 12.6% | 19.3% | 20% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $3,170 | $220 | $202 | $324 |
| Operating Expenses | $3,170 | $220 | $202 | $324 |
| Operating Income | $318 | $238 | $519 | $519 |
| % Margin | 9.1% | 6.6% | 13.9% | 15% |
| Other Income/Exp. Net | $203 | -$45 | -$18 | -$39 |
| Pre-Tax Income | $521 | $193 | $501 | $480 |
| Tax Expense | $115 | -$16 | $66 | $92 |
| Net Income | $408 | $210 | $428 | $378 |
| % Margin | 11.7% | 5.8% | 11.5% | 10.9% |
| EPS | 1 | 0.52 | 1.1 | 0.94 |
| % Growth | 92.3% | -52.7% | 17% | – |
| EPS Diluted | 1 | 0.52 | 1.1 | 0.93 |
| Weighted Avg Shares Out | 400 | 402 | 401 | 401 |
| Weighted Avg Shares Out Dil | 403 | 406 | 405 | 405 |
| Supplemental Information | – | – | – | – |
| Interest Income | $31 | $22 | $10 | $4 |
| Interest Expense | $23 | $62 | $38 | $58 |
| Depreciation & Amortization | $190 | $133 | $85 | $82 |
| EBITDA | $734 | $388 | $669 | $797 |
| % Margin | 21% | 10.7% | 17.9% | 23.1% |