i3 Energy Plc
ITEEF · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $146 | $208 | $87 | $13 |
| % Growth | -29.8% | 140.2% | 567.9% | – |
| Cost of Goods Sold | $129 | $113 | $61 | $13 |
| Gross Profit | $17 | $95 | $26 | -$0 |
| % Margin | 11.9% | 45.6% | 29.5% | -1.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $5 | $6 | $8 | $3 |
| SG&A Expenses | $10 | $14 | $13 | $6 |
| Sales & Mktg Exp. | $5 | $9 | $5 | $3 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $46 | $14 | $13 | $6 |
| Operating Income | $29 | $81 | $13 | -$6 |
| % Margin | 19.8% | 38.7% | 14.6% | -45.1% |
| Other Income/Exp. Net | -$8 | -$8 | -$8 | -$7 |
| Pre-Tax Income | $21 | $56 | $26 | $11 |
| Tax Expense | $6 | $14 | $1 | -$1 |
| Net Income | $15 | $42 | $25 | $12 |
| % Margin | 10.4% | 20.1% | 28.9% | 90.2% |
| EPS | 0.013 | 0.036 | 0.028 | 0.038 |
| % Growth | -65% | 26.8% | -24.9% | – |
| EPS Diluted | 0.012 | 0.034 | 0.026 | 0.035 |
| Weighted Avg Shares Out | 1,199 | 1,164 | 884 | 310 |
| Weighted Avg Shares Out Dil | 1,217 | 1,224 | 966 | 339 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $6 | $6 | $5 |
| Interest Expense | $6 | $6 | $6 | $5 |
| Depreciation & Amortization | $41 | $37 | $23 | $5 |
| EBITDA | $68 | $118 | $55 | $21 |
| % Margin | 46.3% | 56.4% | 63.7% | 158.8% |