Isuzu Motors Limited
ISUZY · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $1,428,208 | $3,386,676 | $3,195,537 | $2,514,291 |
| % Growth | -57.8% | 6% | 27.1% | – |
| Cost of Goods Sold | $1,299,449 | $2,706,443 | $2,600,347 | $2,056,104 |
| Gross Profit | $128,758 | $680,233 | $595,190 | $458,187 |
| % Margin | 9% | 20.1% | 18.6% | 18.2% |
| R&D Expenses | $0 | $123,900 | $118,900 | $104,700 |
| G&A Expenses | $374 | $269,679 | $204,716 | $163,115 |
| SG&A Expenses | $367,376 | $354,673 | $314,578 | $245,301 |
| Sales & Mktg Exp. | $36,517 | $84,994 | $109,862 | $82,186 |
| Other Operating Expenses | -$216,238 | -$91,425 | -$91,840 | -$79,017 |
| Operating Expenses | $151,138 | $387,148 | $341,638 | $270,984 |
| Operating Income | -$22,379 | $293,086 | $253,546 | $187,197 |
| % Margin | -1.6% | 8.7% | 7.9% | 7.4% |
| Other Income/Exp. Net | $112,556 | $12,505 | $16,294 | $17,084 |
| Pre-Tax Income | $90,177 | $305,591 | $269,841 | $204,281 |
| Tax Expense | $12,504 | $84,235 | $73,241 | $47,562 |
| Net Income | $77,672 | $176,442 | $151,743 | $126,193 |
| % Margin | 5.4% | 5.2% | 4.7% | 5% |
| EPS | 229.92 | 229.92 | 195.75 | 162.87 |
| % Growth | 0% | 17.5% | 20.2% | – |
| EPS Diluted | 229.92 | 229.92 | 195.75 | 162.87 |
| Weighted Avg Shares Out | 584 | 767 | 775 | 775 |
| Weighted Avg Shares Out Dil | 584 | 767 | 775 | 775 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2,142 | $10,122 | $5,612 | $3,335 |
| Interest Expense | $1,254 | $4,185 | $2,227 | $2,130 |
| Depreciation & Amortization | $151,201 | $119,706 | $111,474 | $102,669 |
| EBITDA | $242,632 | $412,792 | $365,022 | $289,867 |
| % Margin | 17% | 12.2% | 11.4% | 11.5% |