Isuzu Motors Limited
ISUZF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $3,235,648 | $3,386,676 | $3,195,537 | $2,514,291 |
| % Growth | -4.5% | 6% | 27.1% | – |
| Cost of Goods Sold | $2,590,993 | $2,706,443 | $2,600,347 | $2,056,104 |
| Gross Profit | $617,091 | $680,233 | $595,190 | $458,187 |
| % Margin | 19.1% | 20.1% | 18.6% | 18.2% |
| R&D Expenses | $0 | $14,075 | $118,900 | $104,700 |
| G&A Expenses | $0 | $247,810 | $204,716 | $163,115 |
| SG&A Expenses | $375,800 | $354,673 | $314,578 | $245,301 |
| Sales & Mktg Exp. | $0 | $106,863 | $109,862 | $82,186 |
| Other Operating Expenses | $54,465 | $18,400 | -$91,840 | -$79,017 |
| Operating Expenses | $430,265 | $387,148 | $341,638 | $270,984 |
| Operating Income | $229,111 | $293,085 | $253,546 | $187,197 |
| % Margin | 7.1% | 8.7% | 7.9% | 7.4% |
| Other Income/Exp. Net | $11,015 | $12,506 | $16,295 | $17,084 |
| Pre-Tax Income | $240,126 | $305,591 | $269,841 | $204,281 |
| Tax Expense | $65,488 | $84,235 | $73,241 | $47,562 |
| Net Income | $134,364 | $176,442 | $151,743 | $126,193 |
| % Margin | 4.2% | 5.2% | 4.7% | 5% |
| EPS | 183.02 | 229.92 | 195.75 | 162.87 |
| % Growth | -20.4% | 17.5% | 20.2% | – |
| EPS Diluted | 183.02 | 229.92 | 195.75 | 162.87 |
| Weighted Avg Shares Out | 734 | 767 | 775 | 775 |
| Weighted Avg Shares Out Dil | 734 | 767 | 775 | 775 |
| Supplemental Information | – | – | – | – |
| Interest Income | $11,095 | $10,122 | $5,612 | $3,335 |
| Interest Expense | $4,988 | $4,185 | $2,227 | $2,130 |
| Depreciation & Amortization | $114,359 | $119,706 | $111,474 | $102,669 |
| EBITDA | $359,475 | $429,486 | $365,022 | $289,867 |
| % Margin | 11.1% | 12.7% | 11.4% | 11.5% |