ISS A/S
ISSDY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $12,147 | $78,681 | $76,538 | $71,363 |
| % Growth | -84.6% | 2.8% | 7.3% | – |
| Cost of Goods Sold | $11,560 | $7,481 | $6,598 | $5,020 |
| Gross Profit | $588 | $71,200 | $69,940 | $66,343 |
| % Margin | 4.8% | 90.5% | 91.4% | 93% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $49,649 | $48,468 | $46,818 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | -$59 | $67,162 | $64,631 |
| Operating Expenses | $0 | $67,969 | $67,162 | $64,631 |
| Operating Income | $588 | $3,138 | $2,835 | $1,171 |
| % Margin | 4.8% | 4% | 3.7% | 1.6% |
| Other Income/Exp. Net | -$109 | -$599 | -$458 | -$656 |
| Pre-Tax Income | $478 | $2,531 | $2,446 | $1,045 |
| Tax Expense | $95 | $554 | $441 | $509 |
| Net Income | $382 | $279 | $2,058 | $615 |
| % Margin | 3.1% | 0.4% | 2.7% | 0.9% |
| EPS | 1.06 | 0.76 | 5.57 | 1.67 |
| % Growth | 39.5% | -86.4% | 233.5% | – |
| EPS Diluted | 1.04 | 0.74 | 5.5 | 1.66 |
| Weighted Avg Shares Out | 362 | 371 | 369 | 369 |
| Weighted Avg Shares Out Dil | 367 | 376 | 374 | 372 |
| Supplemental Information | – | – | – | – |
| Interest Income | $31 | $98 | $69 | $41 |
| Interest Expense | $123 | $572 | $400 | $474 |
| Depreciation & Amortization | $226 | $1,486 | $1,484 | $1,824 |
| EBITDA | $828 | $4,589 | $4,453 | $3,254 |
| % Margin | 6.8% | 5.8% | 5.8% | 4.6% |