Ispire Technology Inc.
ISPR · NASDAQ
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$39 | -$15 | -$6 | -$2 |
| Dep. & Amort. | $2 | $2 | $1 | $0 |
| Deferred Tax | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | $6 | $6 | $0 | $0 |
| Change in WC | $0 | -$18 | -$6 | -$6 |
| Other Non-Cash | $24 | $6 | $3 | $0 |
| Operating Cash Flow | -$7 | -$18 | -$8 | -$8 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$1 | -$2 | -$1 | -$0 |
| Net Acquisitions | $0 | -$1 | $0 | $0 |
| Inv. Purchases | $0 | -$3 | -$9 | $0 |
| Inv. Sales/Matur. | $0 | $9 | $0 | $0 |
| Other Inv. Act. | -$4 | -$0 | $0 | $0 |
| Investing Cash Flow | -$5 | $3 | -$10 | -$0 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $2 | $0 | -$1 | -$0 |
| Stock Issued | $0 | $12 | $30 | $0 |
| Stock Repurch. | -$0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | -$3 | -$0 |
| Other Fin. Act. | $0 | -$2 | -$42 | -$2 |
| Financing Cash Flow | $2 | $10 | -$16 | -$3 |
| Forex Effect | $0 | $0 | $0 | $0 |
| Net Chg. in Cash | -$11 | -$5 | -$34 | -$11 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $35 | $40 | $74 | $85 |
| End Cash | $24 | $35 | $40 | $74 |
| Free Cash Flow | -$8 | -$21 | -$9 | -$8 |