Inspirato Incorporated
ISPO · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $20 | $12 | $62 | $474 |
| - Cash | $22 | $37 | $80 | $80 |
| + Debt | $206 | $283 | $282 | $13 |
| Enterprise Value | $204 | $259 | $264 | $407 |
| Revenue | $280 | $329 | $346 | $235 |
| % Growth | -15% | -4.8% | 47.2% | – |
| Gross Profit | $119 | $54 | $116 | $82 |
| % Margin | 42.6% | 16.5% | 33.6% | 34.9% |
| EBITDA | $61 | $7 | $44 | -$26 |
| % Margin | 21.6% | 2.3% | 12.6% | -11.2% |
| Net Income | -$5 | -$52 | -$24 | -$22 |
| % Margin | -1.9% | -15.7% | -7% | -9.5% |
| EPS Diluted | -0.91 | -15.31 | -9.2 | -9.47 |
| % Growth | 94.1% | -66.4% | 2.9% | – |
| Operating Cash Flow | -$16 | -$51 | -$46 | $29 |
| Capital Expenditures | -$5 | -$6 | -$14 | -$3 |
| Free Cash Flow | -$21 | -$58 | -$60 | $26 |