1mage Software, Inc.
ISOL · OTC
12/31/2004 | 12/31/2003 | 12/31/2002 | 12/31/2001 | |
|---|---|---|---|---|
| Market Cap | $594 | $1,003 | $1,101 | $1,888 |
| - Cash | $51 | $144 | $150 | $212 |
| + Debt | $380 | $205 | $211 | $3 |
| Enterprise Value | $923 | $1,065 | $1,163 | $1,678 |
| Revenue | $1,396 | $2,104 | $2,242 | $2,776 |
| % Growth | -33.7% | -6.1% | -19.2% | – |
| Gross Profit | $626 | $1,189 | $1,089 | $1,667 |
| % Margin | 44.9% | 56.5% | 48.6% | 60% |
| EBITDA | -$623 | $294 | $47 | $494 |
| % Margin | -44.7% | 14% | 2.1% | 17.8% |
| Net Income | -$1,124 | $96 | -$282 | $211 |
| % Margin | -80.5% | 4.5% | -12.6% | 7.6% |
| EPS Diluted | -0.34 | 0.03 | -0.09 | 0.07 |
| % Growth | -1,233.3% | 133.4% | -228.1% | – |
| Operating Cash Flow | -$26 | $270 | $38 | $565 |
| Capital Expenditures | -$5 | -$13 | -$6 | -$30 |
| Free Cash Flow | -$31 | $257 | $32 | $535 |