1mage Software, Inc.
ISOL · OTC
12/31/2004 | 12/31/2003 | 12/31/2002 | 12/31/2001 | |
|---|---|---|---|---|
| Revenue | $1 | $2 | $2 | $3 |
| % Growth | -33.7% | -6.1% | -19.2% | – |
| Cost of Goods Sold | $1 | $1 | $1 | $1 |
| Gross Profit | $1 | $1 | $1 | $2 |
| % Margin | 44.9% | 56.5% | 48.6% | 60% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2 | $1 | $1 | $2 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $2 | $1 | $1 | $2 |
| Operating Income | $1 | $0 | $0 | $0 |
| % Margin | 70.2% | 1.2% | 12.3% | 6% |
| Other Income/Exp. Net | -$0 | $0 | -$1 | -$0 |
| Pre-Tax Income | -$1 | $0 | -$0 | $0 |
| Tax Expense | $0 | -$0 | $0 | -$0 |
| Net Income | -$1 | $0 | -$0 | $0 |
| % Margin | -80.5% | 4.5% | -12.6% | 7.6% |
| EPS | -0.34 | 0.03 | -0.09 | 0.07 |
| % Growth | -1,233.3% | 133.4% | -228.1% | – |
| EPS Diluted | -0.34 | 0.03 | -0.09 | 0.07 |
| Weighted Avg Shares Out | 3 | 3 | 3 | 3 |
| Weighted Avg Shares Out Dil | 3 | 3 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | -$1 | $0 | $0 | $0 |
| % Margin | -44.7% | 14% | 2.1% | 17.8% |