Indra Sistemas, S.A.
ISMAY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $555 | $596 | $933 | $1,235 |
| Short-Term Investments | $1 | $1 | $41 | $28 |
| Receivables | $1,203 | $1,311 | $1,120 | $988 |
| Inventory | $659 | $555 | $465 | $367 |
| Other Curr. Assets | $399 | $72 | $171 | $139 |
| Total Curr. Assets | $2,818 | $2,594 | $2,730 | $2,757 |
| Property Plant & Equip (Net) | $245 | $218 | $175 | $177 |
| Goodwill | $1,043 | $996 | $946 | $921 |
| Intangibles | $250 | $264 | $253 | $274 |
| Long-Term Investments | $149 | $211 | $138 | $123 |
| Tax Assets | $104 | $118 | $161 | $182 |
| Other NC Assets | $346 | $321 | $133 | $101 |
| Total NC Assets | $2,138 | $2,129 | $1,805 | $1,779 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $4,956 | $4,723 | $4,535 | $4,535 |
| Liabilities | – | – | – | – |
| Payables | $697 | $616 | $570 | $499 |
| Short-Term Debt | $271 | $318 | $362 | $66 |
| Tax Payable | $22 | $38 | $27 | $25 |
| Deferred Revenue | $0 | $0 | $789 | $1,033 |
| Other Curr. Liab. | $1,469 | $1,317 | $440 | $150 |
| Total Curr. Liab. | $2,459 | $2,290 | $2,188 | $1,774 |
| LT Debt | $579 | $718 | $878 | $1,516 |
| Deferred Rev, NC | $54 | $461 | $345 | $175 |
| Deferred Tax Liab, NC | $4 | $4 | $3 | $2 |
| Other NC Liab. | $545 | $113 | $117 | $227 |
| Total NC Liab. | $1,182 | $1,296 | $1,343 | $1,920 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $132 | $124 | $90 | $107 |
| Total Liabilities | $3,641 | $3,587 | $3,531 | $3,694 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $35 | $35 | $35 | $35 |
| Retained Earnings | $278 | $597 | $541 | $395 |
| AOCI | $0 | -$4 | $0 | $0 |
| Other Equity | $984 | $490 | $411 | $390 |
| Total Equity | $1,297 | $1,118 | $987 | $820 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $18 | $18 | $18 | $21 |
| Total Liab. & Tot. Equity | $4,956 | $4,723 | $4,535 | $4,535 |
| Net Debt | $296 | $441 | $306 | $347 |